Innogy SE | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
46,029
43,506
43,456
41,549
41,119
35,063
Cost of Goods Sold (COGS) incl. D&A
41,400
38,945
38,325
36,674
36,735
31,097
Gross Income
4,629
4,561
5,131
4,875
4,384
3,966
SG&A Expense
2,670
2,402
2,640
2,360
2,102
1,810
EBIT
1,567
1,798
2,084
2,227
2,050
2,097
Unusual Expense
756
21
69
277
497
1,794
Non Operating Income/Expense
804
552
952
1,368
1,077
551
Interest Expense
795
769
748
1,651
1,320
901
Pretax Income
1,226
1,976
2,565
1,925
1,451
85
Income Tax
551
523
860
415
499
619
Equity in Affiliates
219
245
233
276
197
248
Consolidated Net Income
894
1,698
1,938
1,786
1,149
286
Net Income
664
1,467
1,613
1,513
778
653
Net Income After Extraordinaries
664
1,467
1,613
1,513
778
653
Net Income Available to Common
664
1,467
1,613
1,513
778
653
EPS (Basic)
1.20
2.64
2.90
4.15
1.40
1.18
Basic Shares Outstanding
556
556
556
365
556
556
EPS (Diluted)
1.20
2.64
2.90
4.15
1.40
1.18
Diluted Shares Outstanding
556
556
556
365
556
556
EBITDA
2,910
3,095
3,449
3,682
3,517
3,551
Other Operating Expense
392
361
407
288
232
59
Non-Operating Interest Income
406
416
346
258
141
132
Minority Interest Expense
230
231
325
273
371
367
About Innogy SE
View Profile
