Magadanenergo | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,132
6,980
6,954
8,439
10,881
12,172
Cost of Goods Sold (COGS) incl. D&A
7,072
8,387
9,303
9,870
15,309
16,469
Gross Income
60
1,408
2,349
1,431
4,428
4,297
SG&A Expense
1
1
314
14
419
466
EBIT
59
1,408
-
1,445
5,011
5,048
Unusual Expense
-
-
-
-
97
1,362
Non Operating Income/Expense
941
1,574
206
211
6,662
8,922
Interest Expense
87
115
226
305
918
293
Pretax Income
917
58
1,204
7
689
2,235
Income Tax
223
108
146
106
81
33
Consolidated Net Income
694
50
1,059
99
770
2,268
Net Income
694
50
1,059
99
770
2,268
Net Income After Extraordinaries
694
50
1,059
99
770
2,268
Net Income Available to Common
694
50
1,059
99
770
2,268
EPS (Basic)
1.14
0.08
1.74
0.16
1.26
3.72
Basic Shares Outstanding
610
610
610
610
610
610
EPS (Diluted)
1.14
0.08
1.74
0.16
1.26
3.72
Diluted Shares Outstanding
610
610
610
610
610
610
EBITDA
-
-
1,793
579
4,769
4,799
Other Operating Expense
-
-
-
-
164
285
Non-Operating Interest Income
3
8
10
13
53
16
Equity in Affiliates (Pretax)
-
-
-
-
-
-
About Magadanenergo
View Profile
