Malakoff Corp. Bhd | Income Statement
Fiscal year is January-December. All values MYR Millions.
2013
2014
2015
2016
2017
Sales/Revenue
4,717
5,594
5,302
6,098
7,130
Cost of Goods Sold (COGS) incl. D&A
3,541
3,995
3,700
4,386
5,588
Gross Income
1,176
1,600
1,602
1,713
1,543
SG&A Expense
303
252
216
222
225
EBIT
-
1,348
-
1,491
1,318
Unusual Expense
89
12
60
6
21
Non Operating Income/Expense
35
27
17
46
20
Interest Expense
840
911
795
1,012
1,033
Pretax Income
23
554
706
619
499
Income Tax
151
183
206
231
212
Equity in Affiliates
61
42
5
19
89
Consolidated Net Income
235
413
495
406
377
Net Income
162
342
452
355
310
Net Income After Extraordinaries
162
342
452
355
310
Net Income Available to Common
162
342
452
355
310
EPS (Basic)
0.41
0.87
0.10
0.07
0.06
Basic Shares Outstanding
393
393
4,531
5,000
5,000
EPS (Diluted)
0.41
0.87
0.10
0.07
0.06
Diluted Shares Outstanding
393
393
4,636
5,000
5,000
EBITDA
1,698
2,418
2,546
2,887
2,631
Other Operating Expense
116
-
-
-
-
Non-Operating Interest Income
161
133
192
191
213
Minority Interest Expense
73
71
43
51
67
About Malakoff
View Profile
