Beijing Capital Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,103
6,556
6,965
7,802
9,159
12,312
Cost of Goods Sold (COGS) incl. D&A
2,594
4,661
4,869
5,394
6,468
8,722
Gross Income
1,509
1,895
2,096
2,408
2,691
3,589
SG&A Expense
661
759
999
1,225
1,254
1,417
EBIT
848
-
1,097
1,446
1,437
2,281
Unusual Expense
-
24
32
59
33
40
Non Operating Income/Expense
395
192
125
184
220
34
Interest Expense
435
627
689
872
953
1,260
Pretax Income
1,097
1,012
931
842
837
1,149
Income Tax
245
198
222
303
270
463
Equity in Affiliates
4
64
7
107
135
130
Consolidated Net Income
848
878
701
646
702
816
Net Income
601
733
536
611
612
719
Net Income After Extraordinaries
601
733
536
611
612
719
Net Income Available to Common
601
733
536
611
612
719
EPS (Basic)
0.14
0.17
0.11
0.13
0.13
0.14
Basic Shares Outstanding
4,400
4,400
4,786
4,821
4,821
4,965
EPS (Diluted)
0.14
0.17
0.11
0.13
0.13
0.14
Diluted Shares Outstanding
4,400
4,400
4,786
4,821
4,821
4,965
EBITDA
1,378
1,797
1,922
2,498
2,591
3,688
Other Operating Expense
-
-
-
264
-
108
Non-Operating Interest Income
76
97
154
143
166
125
Minority Interest Expense
247
144
165
35
90
96
About Beijing Capital Co.
View Profile
