Hydrotek PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
700,735.10
593,240.20
742,977.60
405,888.90
252,317.70
178,937.70
Cost of Goods Sold (COGS) incl. D&A
660,865.90
681,366.70
753,620.70
422,452.20
244,662.00
181,995.70
Gross Income
39,869.10
88,126.60
10,643.20
16,563.40
7,655.70
3,058.10
SG&A Expense
50,042.70
71,500.90
58,799.80
105,485.10
53,888.60
286,700.60
EBIT
10,173.60
159,627.50
69,443.00
122,048.50
46,233.00
289,758.60
Unusual Expense
33.50
15,256.30
2,577.70
42.10
19.50
-
Non Operating Income/Expense
4,028.70
3,587.60
1,070.20
8,778.40
2,453.50
5,426.50
Interest Expense
1,443.90
5,175.80
16,253.00
14,796.40
13,371.70
19,197.30
Pretax Income
7,622.30
176,471.90
87,203.50
128,108.60
57,170.70
303,529.40
Income Tax
2,728.00
146.60
858.10
1,677.30
2,429.80
11,098.40
Equity in Affiliates
12.20
1,013.50
649.60
494.80
-
-
Consolidated Net Income
10,338.10
177,632.00
88,711.10
130,280.80
59,600.50
292,431
Net Income
10,338.10
177,632.00
88,538.60
130,551.50
59,809.80
243,495.70
Net Income After Extraordinaries
10,338.10
177,632.00
88,538.60
130,551.50
59,809.80
243,495.70
Net Income Available to Common
10,338.10
177,632.00
88,538.60
130,551.50
59,809.80
243,495.70
EPS (Basic)
0.03
0.56
0.21
0.30
0.15
0.36
Basic Shares Outstanding
346,406.70
316,924.40
434,775.70
434,775.70
391,819.70
678,119.40
EPS (Diluted)
0.03
0.56
0.20
0.30
0.15
0.36
Diluted Shares Outstanding
346,406.70
316,924.40
434,775.70
434,775.70
391,819.70
678,119.40
EBITDA
7,068.90
156,162.50
64,361.20
117,547.50
42,592.60
226,833.10
Minority Interest Expense
-
-
172.60
270.70
209.30
48,935.20
About Hydrotek
View Profile
