Luenmei Holding Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
555
648
741
2,025
2,357
3,014
Cost of Goods Sold (COGS) incl. D&A
365
422
441
1,099
1,199
1,456
Gross Income
190
226
300
927
1,158
1,558
SG&A Expense
33
34
45
100
112
201
EBIT
158
187
249
-
1,044
-
Unusual Expense
2
-
-
-
3
-
Non Operating Income/Expense
6
7
29
100
27
83
Interest Expense
-
-
2
9
2
2
Pretax Income
184
217
234
926
1,218
1,706
Income Tax
45
54
57
208
274
357
Equity in Affiliates
-
-
1
2
-
-
Consolidated Net Income
139
163
177
716
944
1,349
Net Income
139
163
177
699
922
1,317
Net Income After Extraordinaries
139
163
177
699
922
1,317
Net Income Available to Common
139
163
177
699
922
1,317
EPS (Basic)
0.33
0.39
0.42
0.51
0.58
0.58
Basic Shares Outstanding
422
422
422
1,360
1,594
2,288
EPS (Diluted)
0.33
0.39
0.42
0.51
0.58
0.58
Diluted Shares Outstanding
422
422
422
1,360
1,594
2,288
EBITDA
223
280
355
1,123
1,355
1,670
Other Operating Expense
-
6
5
5
1
1
Non-Operating Interest Income
14
17
12
10
153
260
Minority Interest Expense
-
-
-
17
22
32
About Luenmei Holding Co.
View Profile
