Suez S.A. | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
14,323
14,324
15,135
15,322
15,871
17,331
Cost of Goods Sold (COGS) incl. D&A
9,460
9,434
9,928
10,202
10,901
12,115
Gross Income
4,863
4,891
5,207
5,120
4,970
5,216
SG&A Expense
3,477
3,431
3,636
3,516
3,481
3,622
EBIT
-
-
1,065
1,048
1,073
1,098
Unusual Expense
68
99
178
264
222
122
Non Operating Income/Expense
327
11
-
284
63
40
Interest Expense
403
356
377
389
414
433
Pretax Income
726
524
520
687
534
617
Income Tax
189
173
173
244
225
244
Equity in Affiliates
87
249
266
179
212
193
Consolidated Net Income
600
553
579
595
493
521
Net Income
329
369
374
393
274
290
Net Income After Extraordinaries
329
369
374
393
274
290
Net Income Available to Common
329
369
374
393
274
290
EPS (Basic)
0.65
0.71
0.69
0.72
0.46
0.47
Basic Shares Outstanding
509
518
539
547
593
618
EPS (Diluted)
0.64
0.69
0.67
0.69
0.46
0.46
Diluted Shares Outstanding
513
537
558
566
612
637
EBITDA
1,967
2,078
2,223
2,213
2,197
2,353
Other Operating Expense
531
494
506
556
416
497
Non-Operating Interest Income
16
25
10
8
34
34
Minority Interest Expense
272
183
206
203
218
231
Other After Tax Income (Expense)
24
48
34
28
28
45
About Suez
View Profile
