Hesteel Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
110,138
98,135
72,964
74,255
108,454
120,223
Cost of Goods Sold (COGS) incl. D&A
101,046
87,620
63,472
64,400
95,675
103,945
Gross Income
9,092
10,515
9,492
9,855
12,779
16,278
SG&A Expense
5,663
5,662
4,251
4,095
5,366
6,709
EBIT
3,120
4,470
4,940
5,648
7,467
9,542
Unusual Expense
3
-
3
225
814
9
Non Operating Income/Expense
-
34
27
17
46
35
Interest Expense
3,393
4,282
4,710
4,222
3,990
4,695
Pretax Income
12
747
557
1,433
2,921
5,212
Income Tax
94
220
158
186
929
1,047
Equity in Affiliates
219
190
4
183
134
217
Consolidated Net Income
137
717
402
1,430
2,126
4,381
Net Income
116
697
573
1,555
1,817
3,626
Net Income After Extraordinaries
116
697
573
1,555
1,817
3,626
Net Income Available to Common
116
697
573
1,555
1,817
3,626
EPS (Basic)
0.01
0.07
0.05
0.15
0.17
0.34
Basic Shares Outstanding
10,619
10,619
10,619
10,619
10,619
10,619
EPS (Diluted)
0.01
0.07
0.05
0.15
0.17
0.34
Diluted Shares Outstanding
10,619
10,619
10,619
10,619
10,619
10,619
EBITDA
9,175
8,139
9,270
10,519
13,161
16,218
Other Operating Expense
310
383
301
112
55
28
Non-Operating Interest Income
164
516
299
238
304
321
Minority Interest Expense
21
20
172
126
309
755
About Hesteel Co.
View Profile
