Hi-Crush Partners LP | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
141,742.00
386,547.00
339,640.00
204,430.00
602,623.00
Cost of Goods Sold (COGS) incl. D&A
77,323.00
226,230.00
263,398.00
207,459.00
470,086.00
Gross Income
64,419.00
160,317.00
76,242.00
3,029.00
132,537.00
SG&A Expense
10,263.00
25,578.00
23,271.00
33,319.00
36,640.00
EBIT
54,156.00
134,739.00
-
-
95,897.00
Unusual Expense
3,322.00
768.00
25,659.00
34,875.00
2,088.00
Non Operating Income/Expense
-
-
12,382.00
357.00
92.00
Interest Expense
3,522.00
9,946.00
13,903.00
13,653.00
11,258.00
Pretax Income
58,562.00
124,025.00
25,791.00
84,519.00
82,534.00
Consolidated Net Income
58,562.00
124,025.00
25,791.00
81,034.00
84,005.00
Net Income
58,562.00
123,070.00
25,646.00
81,313.00
84,005.00
Net Income After Extraordinaries
58,562.00
123,070.00
25,646.00
81,313.00
84,005.00
Net Income Available to Common
58,562.00
123,070.00
25,646.00
81,313.00
84,005.00
EPS (Basic)
2.08
3.44
0.69
1.64
0.96
Basic Shares Outstanding
28,168.30
33,370.00
36,959.00
49,567.30
86,518.20
EPS (Diluted)
2.08
3.44
0.69
1.64
0.96
Diluted Shares Outstanding
28,168.30
35,783.50
37,150.90
49,567.30
87,901.00
EBITDA
61,359.00
149,029.00
68,197.00
17,197.00
127,492.00
Minority Interest Expense
-
955.00
145.00
279.00
-
Equity in Affiliates (Pretax)
11,250.00
-
-
-
75.00
Other After Tax Income (Expense)
-
-
-
3,485.00
1,471.00
About Hi-Crush Partners LP
View Profile
