Dae Won Kang Up Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,010,584
1,029,407
1,013,036
1,076,116
1,028,166
995,413
Cost of Goods Sold (COGS) incl. D&A
878,187
898,456
857,418
918,068
893,872
882,621
Gross Income
132,397
130,951
155,618
158,048
134,295
112,793
SG&A Expense
65,094
90,951
97,247
92,870
91,404
66,865
EBIT
63,809
37,086
50,118
59,688
39,403
42,231
Unusual Expense
-
10,158
-
3,049
824
1,389
Non Operating Income/Expense
1,350
9,255
1,586
7,987
1,726
1,061
Interest Expense
11,289
14,588
12,075
12,279
13,731
10,909
Pretax Income
51,845
22,232
37,067
53,187
29,687
31,432
Income Tax
15,419
5,328
11,287
11,079
3,456
7,575
Equity in Affiliates
1,362
1,521
485
4,033
-
-
Consolidated Net Income
37,788
18,424
26,265
46,141
26,231
23,857
Net Income
31,526
12,416
18,883
38,374
21,759
17,414
Net Income After Extraordinaries
31,526
12,416
18,883
38,374
21,759
17,414
Net Income Available to Common
31,526
12,416
18,883
38,374
21,759
17,414
EPS (Basic)
508.00
200.00
305.00
619.00
351.00
281
Basic Shares Outstanding
62
62
62
62
62
62
EPS (Diluted)
508.48
200.26
304.56
618.93
350.95
280.86
Diluted Shares Outstanding
62
62
62
62
62
62
EBITDA
97,596
78,982
95,344
108,780
93,507
97,372
Other Operating Expense
3,494
2,914
8,253
5,491
3,488
3,696
Non-Operating Interest Income
675
637
610
841
2,494
1,228
Minority Interest Expense
6,262
6,008
7,382
7,767
4,473
6,444
Equity in Affiliates (Pretax)
-
-
-
-
619
1,332
About Dae Won Kang Up Co.
View Profile