DAE-IL Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
503,605
502,040
519,410
557,500
632,995
588,211
Cost of Goods Sold (COGS) incl. D&A
441,191
440,088
443,021
478,330
551,280
518,435
Gross Income
62,414
61,952
76,388
79,170
81,715
69,775
SG&A Expense
42,449
45,160
42,419
41,285
46,118
44,048
EBIT
17,085
14,101
31,098
-
32,174
22,212
Unusual Expense
-
-
87
1,903
228
578
Non Operating Income/Expense
3,212
2,196
1,831
8,102
6,327
4,521
Interest Expense
12,467
11,908
10,497
15,406
19,353
21,902
Pretax Income
8,069
4,623
18,858
9,555
7,026
3,239
Income Tax
3,384
800
5,358
1,183
2,545
3,731
Consolidated Net Income
4,685
3,822
13,500
8,371
4,482
6,970
Net Income
2,100
123
10,372
4,446
1,361
7,690
Net Income After Extraordinaries
2,100
123
10,372
4,446
1,361
7,690
Net Income Available to Common
2,100
123
10,372
4,446
1,361
7,690
EPS (Basic)
97.00
6.00
484.00
208.00
63.00
307.67
Basic Shares Outstanding
22
22
21
21
22
25
EPS (Diluted)
97.20
5.67
483.55
207.88
62.56
307.62
Diluted Shares Outstanding
22
22
21
21
22
25
EBITDA
43,374
41,990
60,918
67,112
69,917
62,864
Other Operating Expense
2,881
2,691
2,872
3,052
3,422
3,515
Non-Operating Interest Income
239
218
158
117
289
393
Minority Interest Expense
2,585
3,700
3,127
3,925
3,121
720
About DAE-IL
View Profile
