Dayou Plus Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
423,641
501,739
495,782
434,113
457,742
503,410
Cost of Goods Sold (COGS) incl. D&A
389,666
464,916
453,929
389,173
416,709
431,243
Gross Income
33,975
36,823
41,853
44,940
41,034
72,168
SG&A Expense
23,785
33,789
38,111
30,929
29,968
34,212
EBIT
9,429
196
1,184
11,349
8,169
35,203
Unusual Expense
905
865
1,379
1,016
1,118
10,949
Non Operating Income/Expense
2,253
953
5,949
5,979
517
2,285
Interest Expense
3,388
2,925
3,818
3,981
3,486
4,772
Pretax Income
7,566
2,485
2,054
12,468
4,198
22,441
Income Tax
507
1,467
2,227
2,963
7,721
3,320
Equity in Affiliates
232
88
-
-
-
-
Consolidated Net Income
7,291
3,864
173
9,505
3,523
19,121
Net Income
4,027
7,557
7,937
3,720
13,287
2,522
Net Income After Extraordinaries
4,027
7,557
7,937
3,720
13,287
2,522
Net Income Available to Common
4,027
7,557
7,937
3,720
13,287
2,522
EPS (Basic)
46.00
86.00
90.00
42.00
151.00
27
Basic Shares Outstanding
87
88
88
88
88
94
EPS (Diluted)
45.70
85.76
90.07
42.22
150.79
26.71
Diluted Shares Outstanding
88
88
88
88
88
94
EBITDA
21,600
14,928
17,127
26,665
23,361
50,854
Other Operating Expense
761
2,839
2,558
2,663
2,896
2,752
Non-Operating Interest Income
177
156
119
137
115
1,062
Minority Interest Expense
3,264
3,693
7,764
13,225
9,764
16,599
About Dayou Plus Co.
View Profile
