Adecoagro S.A. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
644,624.00
722,966.00
674,314.00
869,235.00
933,178.00
725,139
Cost of Goods Sold (COGS) incl. D&A
498,901.00
549,571.00
564,313.00
684,282.00
772,059.00
637,014
Gross Income
145,723.00
173,395.00
110,001.00
184,953.00
161,119.00
88,125
SG&A Expense
114,098.00
127,269.00
81,574.00
94,512.00
143,584.00
135,861
EBIT
31,333.00
46,126.00
-
61,066.00
17,535.00
50,872
Unusual Expense
28,250.00
25,220.00
52,723.00
19,310.00
81,130.00
57,605
Non Operating Income/Expense
2,277.00
10,714.00
16,889.00
22,230.00
36,036.00
19,334
Interest Expense
49,249.00
58,232.00
52,972.00
52,691.00
68,178.00
58,239
Pretax Income
36,655.00
9,468.00
9,620.00
13,126.00
5,681.00
24,257
Income Tax
9,277.00
6,106.00
7,954.00
9,387.00
6,068.00
1,024
Equity in Affiliates
219.00
924.00
2,685.00
-
-
-
Consolidated Net Income
27,597.00
2,438.00
4,351.00
3,739.00
11,749.00
23,233
Net Income
27,595.00
2,518.00
5,593.00
2,039.00
9,972.00
24,622
Net Income After Extraordinaries
29,362.00
2,518.00
5,593.00
2,039.00
9,972.00
24,622
Net Income Available to Common
25,828.00
2,518.00
5,593.00
2,039.00
9,972.00
24,622
EPS (Basic)
0.21
0.02
0.05
0.02
0.08
0.21
Basic Shares Outstanding
122,302.00
120,562.00
120,901.00
121,421.00
120,599.00
116,637
EPS (Diluted)
0.21
0.02
0.05
0.02
0.08
0.21
Diluted Shares Outstanding
123,109.00
121,617.00
122,346.00
123,116.00
122,203.00
116,637
EBITDA
99,765.00
136,291.00
103,718.00
188,566.00
168,542.00
103,382
Other Operating Expense
292.00
-
29,110.00
29,375.00
-
3,136
Non-Operating Interest Income
7,234.00
7,068.00
8,201.00
7,671.00
11,230.00
7,915
Minority Interest Expense
2.00
80.00
1,242.00
1,700.00
1,777.00
1,389
About Adecoagro
View Profile
