Inspiration Mining Corp. | Income Statement
Fiscal year is October-September. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
4.20
8.60
-
-
-
-
Gross Income
4.20
8.60
-
-
-
-
SG&A Expense
1,859.10
2,212.40
984.50
914.80
610.40
628.50
EBIT
4,266.70
2,221.00
-
914.80
610.40
628.60
Unusual Expense
733.50
9,392.10
3,755.50
5.70
-
3,763.10
Non Operating Income/Expense
1,526.70
1,006.10
11.50
377.70
83.80
88.30
Interest Expense
-
-
-
10.00
14.10
13.80
Pretax Income
1,659.50
12,617.70
4,728.50
1,297.10
540.70
4,493.80
Income Tax
223.00
2,912.00
-
-
-
-
Equity in Affiliates
824.10
716.40
46.90
-
-
-
Consolidated Net Income
2,706.60
10,422.10
4,775.40
1,297.10
540.70
4,493.80
Net Income
2,680.40
10,422.10
4,775.40
1,297.10
540.70
4,493.80
Net Income After Extraordinaries
2,680.40
10,422.10
4,775.40
1,297.10
540.70
4,493.80
Net Income Available to Common
2,680.40
10,422.10
4,775.40
1,297.10
540.70
4,493.80
EPS (Basic)
0.20
0.65
0.28
0.04
0.01
0.12
Basic Shares Outstanding
14,505.20
16,240.30
17,066.80
28,921.70
37,835.70
37,835.70
EPS (Diluted)
0.18
0.64
0.28
0.04
0.01
0.12
Diluted Shares Outstanding
14,505.20
16,240.30
17,066.80
28,921.70
37,835.70
37,835.70
EBITDA
4,262.50
2,212.40
-
-
-
628.60
Other Operating Expense
2,403.40
-
-
-
-
-
Non-Operating Interest Income
347.00
1.40
-
11.10
-
-
Minority Interest Expense
26.20
-
-
-
-
-
About Inspiration Mining
View Profile