Izostal S.A. | Income Statement
Fiscal year is January-December. All values PLN Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
323,427.00
209,669.00
210,061.00
379,878.00
563,996.00
866,337
Cost of Goods Sold (COGS) incl. D&A
291,068.00
194,274.00
195,522.00
356,960.00
523,673.00
801,465
Gross Income
32,359.00
15,395.00
14,539.00
22,918.00
40,323.00
64,872
SG&A Expense
17,857.00
12,474.00
11,981.00
17,167.00
23,570.00
46,522
EBIT
14,637.00
2,777.00
2,549.00
6,252.00
17,118.00
17,077
Unusual Expense
41.00
125.00
163.00
194.00
20.00
25
Non Operating Income/Expense
1,517.00
3,784.00
796.00
3,392.00
5,313.00
3,197
Interest Expense
1,584.00
1,198.00
1,207.00
1,441.00
1,363.00
1,910
Pretax Income
16,382.00
6,160.00
3,102.00
8,766.00
11,412.00
19,795
Income Tax
3,172.00
1,237.00
646.00
1,673.00
2,276.00
3,909
Consolidated Net Income
13,210.00
4,923.00
2,456.00
7,093.00
9,136.00
15,886
Net Income
13,210.00
4,923.00
2,456.00
7,093.00
9,136.00
15,886
Net Income After Extraordinaries
13,210.00
4,923.00
2,456.00
7,093.00
9,136.00
15,886
Net Income Available to Common
13,210.00
4,923.00
2,456.00
7,093.00
9,136.00
15,886
EPS (Basic)
0.40
0.15
0.08
0.22
0.28
0.49
Basic Shares Outstanding
32,744.00
32,744.00
32,744.00
32,744.00
32,744.00
32,744
EPS (Diluted)
0.40
0.15
0.08
0.22
0.28
0.49
Diluted Shares Outstanding
32,744.00
32,744.00
32,744.00
32,744.00
32,744.00
32,744
EBITDA
19,442.00
7,700.00
7,691.00
11,503.00
22,279.00
24,176
Other Operating Expense
135.00
144.00
9.00
501.00
365.00
1,273
Non-Operating Interest Income
1,853.00
922.00
1,127.00
757.00
990.00
526
About Izostal
View Profile
