Dorman Products Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
664,466.00
751,476.00
802,957.00
859,604.00
903,221.00
973,705
Cost of Goods Sold (COGS) incl. D&A
403,498.00
464,275.00
494,907.00
521,530.00
544,572.00
600,424
Gross Income
260,968.00
287,201.00
308,050.00
338,074.00
358,649.00
373,281
SG&A Expense
133,029.00
146,467.00
161,893.00
169,473.00
182,409.00
201,838
EBIT
127,939.00
140,734.00
146,157.00
168,601.00
176,240.00
171,443
Non Operating Income/Expense
-
-
-
-
348.00
8
Interest Expense
189.00
204.00
216.00
241.00
-
-
Pretax Income
127,750.00
140,530.00
145,941.00
168,360.00
176,588.00
171,135
Income Tax
45,830.00
50,543.00
53,612.00
62,311.00
69,989.00
37,533
Consolidated Net Income
81,920.00
89,987.00
92,329.00
106,049.00
106,599.00
133,602
Net Income
81,920.00
89,987.00
92,329.00
106,049.00
106,599.00
133,602
Net Income After Extraordinaries
81,920.00
89,987.00
92,329.00
106,049.00
106,599.00
133,602
Net Income Available to Common
81,920.00
89,987.00
92,329.00
106,049.00
106,599.00
133,602
EPS (Basic)
2.24
2.49
2.60
3.07
3.13
4.02
Basic Shares Outstanding
36,347.00
36,052.00
35,466.00
34,516.00
33,964.00
33,097
EPS (Diluted)
2.24
2.49
2.60
3.07
3.13
4.02
Diluted Shares Outstanding
36,624.00
36,190.00
35,538.00
34,598.00
34,052.00
33,207
EBITDA
138,098.00
153,392.00
162,343.00
187,508.00
198,464.00
199,143
About Dorman Products
View Profile
