KISCO Holdings Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,327,639
1,159,414
1,087,463
1,058,058
1,221,254
1,314,755
Cost of Goods Sold (COGS) incl. D&A
1,252,932
1,094,023
934,438
907,100
1,063,723
1,191,090
Gross Income
74,708
65,391
153,025
150,958
157,531
123,665
SG&A Expense
65,647
56,515
60,396
61,425
58,005
59,183
EBIT
7,287
6,827
90,358
87,233
97,556
62,582
Unusual Expense
-
255
19,946
2,925
125,598
2,256
Non Operating Income/Expense
12,154
4,455
18,357
5,894
8,037
17,522
Interest Expense
487
350
135
48
104
373
Pretax Income
28,724
20,267
98,682
100,566
8,906
57,986
Income Tax
8,896
5,381
20,588
22,734
1,664
21,666
Equity in Affiliates
152
20
48
32
-
-
Consolidated Net Income
19,980
14,866
78,046
77,864
7,242
36,320
Net Income
12,660
5,092
43,695
45,872
12,870
25,355
Net Income After Extraordinaries
12,660
5,092
43,695
45,872
12,870
25,355
Net Income Available to Common
12,660
5,092
43,695
45,872
12,870
25,355
EPS (Basic)
827.80
333.00
2,856.60
2,999.00
841.40
1,657.64
Basic Shares Outstanding
15
15
15
15
15
15
EPS (Diluted)
827.71
332.91
2,856.68
2,999.02
841.41
1,657.64
Diluted Shares Outstanding
15
15
15
15
15
15
EBITDA
44,862
43,404
125,789
121,903
133,425
88,734
Other Operating Expense
1,774
2,049
2,270
2,300
1,970
1,900
Non-Operating Interest Income
9,770
9,590
10,048
10,411
11,124
10,868
Minority Interest Expense
7,320
9,774
34,351
31,992
20,112
10,965
Equity in Affiliates (Pretax)
-
-
-
-
80
174
About KISCO Holdings
View Profile
