Ecoplastic Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
968,194
1,075,933
1,140,341
1,093,090
1,042,561
Cost of Goods Sold (COGS) incl. D&A
919,913
1,024,739
1,086,931
1,046,512
1,009,204
Gross Income
48,281
51,195
53,410
46,578
33,357
SG&A Expense
37,416
38,403
40,633
36,256
34,940
EBIT
8,041
10,905
10,692
8,355
3,515
Unusual Expense
-
19
1,745
2,553
350
Non Operating Income/Expense
786
948
80
6,787
984
Interest Expense
6,096
5,878
6,132
6,590
7,067
Pretax Income
3,171
5,016
4,096
7,193
8,918
Income Tax
1,000
698
703
1,947
103
Equity in Affiliates
-
-
-
153
-
Consolidated Net Income
2,171
5,713
4,799
5,093
9,020
Net Income
3,047
5,341
4,504
4,329
9,030
Net Income After Extraordinaries
3,047
5,341
4,504
4,329
9,030
Net Income Available to Common
3,047
5,341
4,504
4,329
9,030
EPS (Basic)
164.00
273.00
211.00
192.00
398.00
Basic Shares Outstanding
19
20
21
23
23
EPS (Diluted)
139.03
213.71
202.89
184.46
397.87
Diluted Shares Outstanding
22
25
22
23
23
EBITDA
38,811
45,916
51,445
52,369
42,072
Other Operating Expense
2,824
1,887
2,085
1,967
1,932
Non-Operating Interest Income
440
956
1,201
1,193
967
Minority Interest Expense
876
372
295
764
10
Equity in Affiliates (Pretax)
-
-
-
-
64
About Ecoplastic
View Profile
