Kogi Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
18,609
20,172
19,316
19,772
22,942
24,013
Cost of Goods Sold (COGS) incl. D&A
15,865
16,951
15,669
15,612
18,922
19,975
Gross Income
2,744
3,221
3,647
4,160
4,020
4,038
SG&A Expense
2,040
2,060
2,180
2,431
2,684
2,753
EBIT
704
1,161
1,467
1,729
1,336
1,285
Unusual Expense
10
15
118
504
-
-
Non Operating Income/Expense
43
13
62
59
99
135
Interest Expense
82
71
71
62
99
156
Pretax Income
678
889
1,285
1,222
1,336
1,264
Income Tax
289
359
422
430
325
382
Consolidated Net Income
389
530
863
792
1,011
882
Net Income
211
313
540
371
658
735
Net Income After Extraordinaries
211
313
540
371
658
735
Net Income Available to Common
211
313
540
370
657
734
EPS (Basic)
64.10
94.80
163.53
112.05
198.43
221.48
Basic Shares Outstanding
3
3
3
3
3
3
EPS (Diluted)
63.89
94.78
163.53
112.05
198.43
221.48
Diluted Shares Outstanding
3
3
3
3
3
3
EBITDA
1,670
2,154
2,427
2,704
2,451
2,611
Non-Operating Interest Income
3
3
2
1
1
-
Minority Interest Expense
178
217
323
421
353
147
Equity in Affiliates (Pretax)
-
232
169
-
-
-
About Kogi
View Profile
