LeadFX Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
98,324.80
166,886.50
34,751.70
-
-
Cost of Goods Sold (COGS) incl. D&A
78,358.00
163,648.20
44,952.20
6,657.70
6,296.60
Gross Income
19,966.90
3,238.30
10,200.50
6,657.70
6,296.60
SG&A Expense
34,476.80
15,157.50
7,039.10
5,331.50
4,252.30
EBIT
15,418.70
11,919.30
21,680.30
11,989.20
10,548.90
Unusual Expense
420.40
35,631.90
165.00
17.20
872.30
Non Operating Income/Expense
29,417.60
5,975.10
8,276.30
1,314.30
4,129.00
Interest Expense
4,118.50
3,881.10
2,160.90
1,314.30
1,757.50
Pretax Income
47,964.60
44,443.30
15,580.20
14,612.60
17,296.00
Income Tax
4,980.90
72,278.90
954.40
1,085.10
16,238.10
Consolidated Net Income
52,945.50
116,722.10
16,534.70
15,697.70
1,057.90
Net Income
52,945.50
116,722.10
16,525.70
15,647.30
999.50
Net Income After Extraordinaries
52,945.50
116,722.10
16,525.70
15,647.30
999.50
Net Income Available to Common
52,945.50
116,722.10
16,525.70
15,647.30
999.50
EPS (Basic)
5.41
10.77
1.15
0.41
0.03
Basic Shares Outstanding
10,064.70
10,520.50
14,384.00
38,254.00
39,046.00
EPS (Diluted)
5.26
11.09
1.15
0.41
0.03
Diluted Shares Outstanding
10,064.70
10,520.50
14,384.00
38,254.00
39,046.00
EBITDA
10,704.70
1,082.40
18,183.80
10,419.20
9,152.30
Other Operating Expense
908.80
-
4,440.70
-
-
Non-Operating Interest Income
569.80
1,013.90
149.70
22.50
11.70
Minority Interest Expense
-
-
9.00
50.30
58.40
About LeadFX
View Profile
