Leon Fuat Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
455,267.60
489,194.30
505,403.80
498,716.20
577,356.90
Cost of Goods Sold (COGS) incl. D&A
389,260.20
419,184.10
440,116.70
420,147.00
478,683.90
Gross Income
66,007.40
70,010.30
65,287.20
78,569.20
98,673.00
SG&A Expense
23,319.20
26,545.70
29,373.10
31,120.00
32,747.70
EBIT
41,619.90
43,464.50
35,914.10
47,449.20
65,925.30
Unusual Expense
956.40
48.10
108.40
38.50
20,912.60
Non Operating Income/Expense
363.00
6.00
1,897.40
1,214.50
17,993.70
Interest Expense
6,193.80
6,709.70
8,552.90
8,265.70
10,231.30
Pretax Income
35,351.00
37,395.20
25,765.40
38,129.40
95,469.90
Income Tax
9,577.60
9,847.80
7,286.40
10,451.70
15,100.90
Consolidated Net Income
25,773.40
27,547.50
18,479.00
27,677.70
80,369.00
Net Income
25,773.40
27,547.50
18,479.00
27,677.70
80,420.50
Net Income After Extraordinaries
25,773.40
27,547.50
18,479.00
27,677.70
80,420.50
Net Income Available to Common
25,773.40
27,547.50
18,479.00
27,677.70
80,420.50
EPS (Basic)
0.09
0.09
0.06
0.09
0.26
Basic Shares Outstanding
285,626.00
310,000.00
310,000.00
310,000.00
310,000.00
EPS (Diluted)
0.09
0.09
0.06
0.09
0.26
Diluted Shares Outstanding
285,626.00
310,000.00
310,000.00
310,000.00
310,000.00
EBITDA
47,487.90
49,373.90
43,325.80
56,354.70
75,746.40
Other Operating Expense
1,068.40
-
-
0.00
-
Non-Operating Interest Income
518.40
586.30
410.00
122.00
869.70
Minority Interest Expense
-
-
-
-
51.50
About Leon Fuat Bhd
View Profile
