Lion Metal Works | Income Statement

Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
333,674
377,623
389,251
379,137
349,691
424,128
Cost of Goods Sold (COGS) incl. D&A
198,145
234,376
250,808
228,109
231,406
273,130
Gross Income
135,529
143,247
138,444
151,029
118,285
150,998
SG&A Expense
75,949
93,302
98,801
99,664
102,839
134,966
EBIT
59,137
-
38,679
50,139
14,061
14,486
Non Operating Income/Expense
15,338
3,134
11,855
1,223
1,543
6,437
Interest Expense
-
333
536
2,425
2,585
2,350
Pretax Income
85,027
62,576
58,452
54,671
20,175
23,909
Income Tax
20,266
13,863
12,433
12,326
10,892
9,229
Consolidated Net Income
64,761
48,713
46,019
42,345
9,283
14,680
Net Income
64,761
48,713
46,019
42,345
9,283
14,680
Net Income After Extraordinaries
64,761
48,713
46,019
42,345
9,283
14,680
Net Income Available to Common
64,761
48,713
46,019
42,345
9,283
14,680
EPS (Basic)
124.50
93.60
88.00
81.00
18.00
28.22
Basic Shares Outstanding
520
520
520
520
520
520
EPS (Diluted)
124.50
93.65
88.47
81.41
17.85
28.22
Diluted Shares Outstanding
520
520
520
520
520
520
EBITDA
63,590
59,488
50,993
61,760
26,837
26,730
Other Operating Expense
444
747
963
1,225
1,385
1,546
Non-Operating Interest Income
10,552
10,577
8,453
8,180
7,156
5,336

About Lion Metal Works

View Profile
Address
Jalan Raya Bekasi Km. 24,5
Jakarta JK 13910
Indonesia
Employees -
Website http://www.lionmetal.co.id
Updated 07/08/2019
PT Lion Metal Works Tbk engages in the business of manufacture and sale of steel office equipment, warehouse equipment, building materials, hospital equipment, and other steel fabricated products. It operates through the following segments: Office Equipment, Building Materials, and Others. Its products include racking system, lion safe, building material, and cold forming.