Lionmesh Prima | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
256,211
249,072
174,599
157,855
224,371
240,030
Cost of Goods Sold (COGS) incl. D&A
229,685
232,094
164,377
139,515
196,555
225,459
Gross Income
26,526
16,978
10,222
18,340
27,816
14,571
SG&A Expense
8,611
9,720
9,507
10,321
10,961
11,313
EBIT
17,915
-
714
8,019
16,854
3,258
Non Operating Income/Expense
130
1,642
1,018
208
339
1,607
Interest Expense
532
601
488
254
669
738
Pretax Income
19,438
11,276
3,807
9,424
17,488
5,025
Income Tax
5,055
3,671
1,863
3,171
4,521
2,138
Consolidated Net Income
14,383
7,605
1,944
6,253
12,967
2,887
Net Income
14,383
7,605
1,944
6,253
12,967
2,887
Net Income After Extraordinaries
14,383
7,605
1,944
6,253
12,967
2,887
Net Income Available to Common
14,383
7,605
1,944
6,253
12,967
2,887
EPS (Basic)
149.80
7.90
20.00
65.00
135.00
30.07
Basic Shares Outstanding
96
960
96
96
96
96
EPS (Diluted)
149.80
7.92
20.25
65.13
135.07
30.07
Diluted Shares Outstanding
96
960
96
96
96
96
EBITDA
19,851
9,557
3,096
10,203
19,472
6,305
Non-Operating Interest Income
1,924
2,977
2,563
1,867
964
898
About Lionmesh Prima
View Profile
