EP Manufacturing Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
451,758.00
518,771.00
502,301.00
435,523.00
472,241.00
Cost of Goods Sold (COGS) incl. D&A
370,853.00
436,911.00
427,508.00
386,751.00
427,810.00
Gross Income
80,905.00
81,860.00
74,793.00
48,772.00
44,431.00
SG&A Expense
49,107.00
51,381.00
55,475.00
47,292.00
52,824.00
EBIT
-
30,479.00
19,507.00
3,122.00
8,393.00
Unusual Expense
-
-
-
3,408.00
-
Non Operating Income/Expense
7,914.00
7,329.00
4,074.00
259.00
3,269.00
Interest Expense
12,368.00
11,748.00
13,086.00
14,056.00
13,355.00
Pretax Income
25,249.00
27,077.00
11,138.00
13,720.00
18,158.00
Income Tax
4,264.00
8,374.00
7,572.00
3,905.00
13,021.00
Equity in Affiliates
-
-
-
327.00
1,235.00
Consolidated Net Income
20,985.00
18,703.00
3,566.00
17,298.00
29,944.00
Net Income
21,070.00
18,775.00
3,957.00
17,315.00
29,942.00
Net Income After Extraordinaries
25,728.00
18,872.00
3,957.00
17,315.00
29,942.00
Net Income Available to Common
16,412.00
18,775.00
3,957.00
17,315.00
29,942.00
EPS (Basic)
0.10
0.12
0.03
0.11
0.19
Basic Shares Outstanding
159,302.00
159,276.00
159,247.00
159,161.00
159,014.00
EPS (Diluted)
0.10
0.12
0.02
0.11
0.19
Diluted Shares Outstanding
159,302.00
159,276.00
159,247.00
159,161.00
159,014.00
EBITDA
60,129.00
83,976.00
78,797.00
75,835.00
57,223.00
Other Operating Expense
3,034.00
-
189.00
1,642.00
-
Non-Operating Interest Income
939.00
1,017.00
643.00
363.00
321.00
Minority Interest Expense
85.00
72.00
391.00
17.00
2.00
About EP Manufacturing Bhd
View Profile
