MAG Silver Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
36.80
38.90
20.80
30.50
26.00
19.40
Gross Income
36.80
38.90
20.80
30.50
26.00
19.40
SG&A Expense
8,269.80
9,937.90
9,895.30
9,876.00
11,037.00
11,397
EBIT
8,306.60
9,976.80
9,916.10
9,906.40
11,062.90
11,416.50
Unusual Expense
17,766.00
7,340.20
5,609.10
71,345.70
443.90
806.20
Non Operating Income/Expense
1,572.10
1,118.40
2,730.80
1,478.60
453.00
1,398.50
Pretax Income
24,319.10
18,172.90
17,885.90
78,296.30
7,888.00
6,782.70
Income Tax
4,363.40
610.10
1,896.50
6,062.80
945.00
1,031.70
Equity in Affiliates
1,581.40
255.50
1,747.90
1,758.20
399.80
294.20
Consolidated Net Income
30,263.90
17,818.40
21,530.30
73,991.60
8,433.20
7,520.30
Net Income
30,263.90
17,818.40
21,530.30
73,991.60
8,433.20
7,520.30
Net Income After Extraordinaries
30,263.90
17,818.40
21,530.30
73,991.60
8,433.20
7,520.30
Net Income Available to Common
30,263.90
17,818.40
21,530.30
73,991.60
8,433.20
7,520.30
EPS (Basic)
0.50
0.28
0.31
0.94
0.10
0.09
Basic Shares Outstanding
60,132.30
64,113.40
69,214.80
78,482.10
81,184.40
85,519.50
EPS (Diluted)
0.50
0.28
0.31
0.94
0.10
0.09
Diluted Shares Outstanding
60,132.30
64,113.40
69,214.80
78,482.10
81,184.40
85,519.50
EBITDA
8,269.80
9,937.90
9,895.30
9,876.00
11,037.00
11,397
Non-Operating Interest Income
181.30
262.50
370.10
1,477.30
2,278.00
4,041.40
About MAG Silver
View Profile
