Majestic Gold Corp. | Income Statement
Fiscal year is October-September. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
26,826.40
25,785.90
27,766.90
36,843.10
38,726.60
43,396.60
Cost of Goods Sold (COGS) incl. D&A
20,636.20
25,943.00
30,448.00
35,070.20
26,349.30
27,116.90
Gross Income
6,190.30
157.10
2,681.00
1,772.90
12,377.20
16,279.70
SG&A Expense
8,197.00
4,938.20
3,789.50
4,666.70
3,693.10
3,733.10
EBIT
2,006.70
5,095.30
6,470.60
2,893.80
8,684.20
15,041.10
Unusual Expense
144.60
1,082.70
26.50
-
-
-
Non Operating Income/Expense
2,123.30
15.10
38.30
89.00
10.20
474.20
Interest Expense
1,340.40
1,531.10
1,310.30
1,291.90
1,134.00
1,022.10
Pretax Income
5,090.40
7,558.70
7,404.00
3,669.40
7,728.90
14,023.40
Income Tax
865.50
354.50
373.40
674.30
2,897.90
5,195.70
Consolidated Net Income
5,955.90
7,913.30
7,777.40
4,343.80
4,831.00
8,827.70
Net Income
5,533.60
6,831.70
5,967.10
3,862.10
2,924.00
5,644.80
Net Income After Extraordinaries
5,533.60
6,831.70
5,967.10
3,862.10
2,924.00
5,644.80
Net Income Available to Common
5,533.60
6,831.70
5,967.10
3,862.10
2,924.00
5,644.80
EPS (Basic)
0.01
0.01
0.01
0.00
0.00
0.01
Basic Shares Outstanding
839,765.20
839,765.20
839,765.20
839,765.20
888,032.30
963,534
EPS (Diluted)
0.01
0.01
0.01
0.00
0.00
0.01
Diluted Shares Outstanding
839,765.20
839,765.20
839,765.20
839,765.20
888,032.30
963,534
EBITDA
68.80
2,066.00
2,988.60
1,386.10
13,207.60
20,780.70
Non-Operating Interest Income
235.40
135.30
365.00
427.30
189.00
478.50
Minority Interest Expense
422.30
1,081.50
1,810.30
481.70
1,907.00
3,182.90
About Majestic Gold
View Profile
