Marathon Gold Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
192.00
40.80
23.80
26.40
34.50
39.50
Gross Income
192.00
40.80
23.80
26.40
34.50
39.50
SG&A Expense
1,304.40
1,196.70
1,401.50
1,560.40
2,579.90
2,271
EBIT
1,496.40
1,239.40
1,425.30
1,586.80
2,614.40
2,310.50
Unusual Expense
3.20
67.50
-
202.50
162.20
47.60
Non Operating Income/Expense
0.60
0.90
31.40
15.60
2.70
72.90
Pretax Income
1,471.10
1,290.40
1,442.40
1,798.80
2,694.60
2,285.20
Income Tax
102.60
146.90
103.90
252.80
1,316.30
561.80
Consolidated Net Income
1,573.80
1,143.50
1,338.50
1,546.00
4,010.90
2,847
Net Income
1,573.80
1,143.50
142.80
1,546.00
4,010.90
2,847
Net Income After Extraordinaries
1,573.80
3,144.90
2,120.30
1,546.00
4,010.90
2,847
Net Income Available to Common
1,573.80
5,432.00
2,957.40
1,546.00
4,010.90
2,847
EPS (Basic)
0.03
0.08
0.02
0.01
0.03
0.02
Basic Shares Outstanding
60,007.10
70,349.00
82,025.70
104,135.10
132,105.30
153,186.20
EPS (Diluted)
0.03
0.08
0.02
0.01
0.03
0.02
Diluted Shares Outstanding
60,007.10
70,349.00
82,025.70
104,135.10
132,105.30
153,186.20
EBITDA
1,442.20
1,198.70
1,401.50
1,560.40
2,579.90
2,271
Other Operating Expense
-
1.90
-
-
-
-
Non-Operating Interest Income
29.10
17.40
14.30
6.20
79.40
-
Minority Interest Expense
-
-
1,481.30
-
-
-
About Marathon Gold
View Profile
