Marlin Gold Mining Ltd. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
-
2,435.50
22,780.60
28,394.00
69,259.80
Cost of Goods Sold (COGS) incl. D&A
1,272.30
4,686.80
45,343.60
34,947.10
78,890.80
Gross Income
1,272.30
2,251.30
22,563.00
6,553.10
9,631.10
SG&A Expense
1,560.80
2,321.80
4,941.90
5,799.70
7,415.50
EBIT
3,082.90
4,573.10
27,504.90
12,352.70
17,046.60
Unusual Expense
35.80
7,768.30
25,255.30
1,992.70
15,018.90
Non Operating Income/Expense
678.80
42.40
4,577.40
421.60
754.90
Interest Expense
-
498.90
4,972.30
7,527.90
6,611.80
Pretax Income
2,324.90
12,425.10
62,220.50
18,206.70
39,218.20
Income Tax
2,414.10
193.60
1,273.00
3,847.60
29.60
Consolidated Net Income
4,739.00
12,618.70
60,947.50
14,359.10
39,247.80
Net Income
4,739.00
12,618.70
60,947.50
14,359.10
39,247.80
Net Income After Extraordinaries
4,739.00
12,618.70
60,947.50
14,359.10
39,247.80
Net Income Available to Common
4,739.00
12,618.70
60,947.50
14,359.10
39,247.80
EPS (Basic)
0.09
0.16
0.58
0.10
0.23
Basic Shares Outstanding
45,950.50
77,003.00
105,295.70
148,391.50
172,102.90
EPS (Diluted)
0.10
0.16
0.58
0.10
0.23
Diluted Shares Outstanding
45,950.50
77,003.00
105,295.70
148,391.50
172,102.90
EBITDA
3,064.10
4,257.90
23,950.70
556.30
17,884.20
Other Operating Expense
249.80
-
-
-
-
Non-Operating Interest Income
115.10
372.90
89.30
102.90
213.90
About Marlin Gold Mining
View Profile
