Maruichi Steel Tube Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
136,547
152,668
144,968
137,277
156,266
167,437
Cost of Goods Sold (COGS) incl. D&A
104,571
122,198
114,973
100,152
122,304
134,481
Gross Income
31,976
30,470
29,995
37,125
33,962
32,956
SG&A Expense
11,896
12,736
12,968
12,622
13,135
13,689
EBIT
20,080
17,734
17,018
24,497
20,819
19,267
Unusual Expense
320
5,398
2,766
20
-
582
Non Operating Income/Expense
1,947
2,394
3,206
999
1,843
1,854
Interest Expense
192
286
343
245
231
256
Pretax Income
22,274
15,331
18,052
26,123
23,251
21,217
Income Tax
8,035
7,324
7,457
7,302
6,966
6,309
Consolidated Net Income
14,239
8,007
10,595
18,821
16,285
14,908
Net Income
13,748
9,299
11,184
17,715
15,778
14,254
Net Income After Extraordinaries
13,748
9,299
11,184
17,715
15,778
14,254
Net Income Available to Common
13,748
9,299
11,184
17,715
15,777
14,253
EPS (Basic)
162.25
109.75
133.70
214.09
190.67
172.25
Basic Shares Outstanding
85
85
84
83
83
83
EPS (Diluted)
162.12
109.65
133.58
213.89
190.47
172.05
Diluted Shares Outstanding
85
85
84
83
83
83
EBITDA
25,377
23,826
23,739
30,889
27,313
25,590
Other Operating Expense
-
-
9
6
8
-
Non-Operating Interest Income
245
306
207
178
199
264
Minority Interest Expense
491
1,292
589
1,106
507
654
Equity in Affiliates (Pretax)
514
581
730
719
623
672
About Maruichi Steel Tube
View Profile