Mastermyne Group Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
171,977.00
174,195.00
168,434.00
124,162.00
201,719.00
Cost of Goods Sold (COGS) incl. D&A
160,631.00
165,505.00
164,040.00
120,464.00
188,092.00
Gross Income
11,346.00
8,690.00
4,394.00
3,698.00
13,627.00
SG&A Expense
6,710.00
8,780.00
8,829.00
4,866.00
5,127.00
EBIT
4,636.00
90.00
4,441.00
-
8,500.00
Unusual Expense
22.00
5,810.00
8,006.00
664.00
-
Non Operating Income/Expense
257.00
2,250.00
1,746.00
67.00
318.00
Interest Expense
1,199.00
1,101.00
907.00
576.00
635.00
Pretax Income
3,935.00
4,549.00
15,041.00
2,881.00
8,208.00
Income Tax
943.00
195.00
1,855.00
771.00
2,620.00
Consolidated Net Income
2,992.00
4,354.00
13,186.00
2,110.00
5,588.00
Net Income
2,963.00
4,376.00
13,156.00
2,012.00
5,435.00
Net Income After Extraordinaries
2,963.00
4,376.00
13,156.00
2,012.00
5,435.00
Net Income Available to Common
2,963.00
4,376.00
13,156.00
2,012.00
5,435.00
EPS (Basic)
0.04
0.05
0.14
0.02
0.05
Basic Shares Outstanding
75,471.00
83,580.00
91,088.00
91,088.00
98,841.00
EPS (Diluted)
0.04
0.05
0.14
0.02
0.05
Diluted Shares Outstanding
75,471.00
83,580.00
91,088.00
91,088.00
100,349.00
EBITDA
11,989.00
7,425.00
3,121.00
4,837.00
16,026.00
Other Operating Expense
-
-
6.00
428.00
-
Non-Operating Interest Income
263.00
202.00
59.00
22.00
25.00
Minority Interest Expense
29.00
22.00
30.00
98.00
153.00
About Mastermyne Group
View Profile
