Mechel PAO | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
273,323
247,337
253,141
276,009
299,113
312,574
Cost of Goods Sold (COGS) incl. D&A
191,070
156,694
152,397
147,277
161,272
2,846
Gross Income
82,253
90,642
100,744
128,732
137,841
133,798
SG&A Expense
91,974
73,289
67,221
74,682
68,703
1,131
EBIT
14,984
10,573
27,627
49,070
64,580
926
Unusual Expense
1,799
6,215
2,267
5,187
6,915
402
Non Operating Income/Expense
8,063
92,101
72,424
24,002
5,004
469
Interest Expense
23,648
30,893
60,247
53,901
47,139
601
Pretax Income
48,261
118,543
107,128
14,168
15,702
16,207
Income Tax
1,710
7,101
8,322
4,893
3,150
2,681
Equity in Affiliates
114
11
-
17
18
10
Consolidated Net Income
49,856
111,431
115,450
9,258
12,570
13,536
Net Income
50,033
110,232
115,985
7,552
11,557
201
Net Income After Extraordinaries
6,752
53,067
116,807
7,978
11,557
201
Net Income Available to Common
93,317
167,402
115,163
7,126
11,557
201
EPS (Basic)
186.75
335.15
230.55
14.27
27.76
0.40
Basic Shares Outstanding
500
500
500
500
416
500
EPS (Diluted)
186.80
335.12
230.55
14.27
27.76
0.40
Diluted Shares Outstanding
500
500
500
500
416
500
EBITDA
376
25,072
42,085
63,023
79,118
1,151
Other Operating Expense
5,263
6,780
5,896
4,980
4,558
4,588
Non-Operating Interest Income
234
93
183
184
172
-
Minority Interest Expense
177
1,199
535
1,706
1,013
908
Preferred Dividends
4
5
-
-
-
-
About Mechel PAO
View Profile
