Fras-Le S/A Ord | Income Statement
Fiscal year is January-December. All values BRL Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
717,281.00
764,677.00
875,026.00
812,651.00
832,831.00
1,141
Cost of Goods Sold (COGS) incl. D&A
523,613.00
560,041.00
619,441.00
580,608.00
615,664.00
838
Gross Income
193,668.00
204,636.00
255,585.00
232,043.00
217,167.00
304
SG&A Expense
118,920.00
125,693.00
157,316.00
126,112.00
137,784.00
210
EBIT
74,748.00
78,943.00
98,269.00
105,931.00
79,383.00
94
Unusual Expense
4,514.00
3,395.00
992.00
12,008.00
15,555.00
-
Non Operating Income/Expense
14,711.00
1,971.00
681.00
14,295.00
19,249.00
30
Interest Expense
14,929.00
43,749.00
56,676.00
40,120.00
46,050.00
38
Pretax Income
50,058.00
57,717.00
67,336.00
86,281.00
83,595.00
102
Income Tax
9,951.00
12,606.00
14,874.00
21,804.00
19,435.00
14
Consolidated Net Income
40,107.00
45,111.00
52,462.00
64,477.00
64,160.00
89
Net Income
40,003.00
45,002.00
52,153.00
64,281.00
64,065.00
93
Net Income After Extraordinaries
40,003.00
45,002.00
52,153.00
64,281.00
64,065.00
93
Net Income Available to Common
40,003.00
45,002.00
52,153.00
64,281.00
64,065.00
93
EPS (Basic)
0.32
0.37
0.43
0.34
0.30
0.43
Basic Shares Outstanding
124,976.30
121,974.00
121,974.00
186,485.00
214,566.00
215
EPS (Diluted)
0.32
0.37
0.43
0.34
0.30
0.43
Diluted Shares Outstanding
124,976.30
121,974.00
121,974.00
186,485.00
214,566.00
215
EBITDA
111,852.00
116,947.00
139,854.00
145,947.00
120,575.00
138
Non-Operating Interest Income
9,464.00
21,099.00
24,070.00
46,773.00
46,568.00
17
Minority Interest Expense
104.00
109.00
309.00
196.00
95.00
5
About Fras-Le
View Profile
