Frauenthal Holding AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
466,957.00
637,353.00
790,703.00
775,382.00
904,454.00
954,571
Cost of Goods Sold (COGS) incl. D&A
425,017.00
579,391.00
716,269.00
703,872.00
828,858.00
875,810
Gross Income
41,940.00
57,962.00
74,434.00
71,510.00
75,596.00
78,761
SG&A Expense
36,605.00
47,808.00
60,096.00
57,636.00
59,049.00
58,059
EBIT
-
-
13,836.00
16,078.00
16,182.00
19,599
Unusual Expense
8,748.00
31.00
852.00
178.00
22,239.00
1,794
Non Operating Income/Expense
6,674.00
14,432.00
3,315.00
1,596.00
5,022.00
1,696
Interest Expense
6,105.00
7,055.00
8,167.00
6,633.00
6,685.00
7,610
Pretax Income
2,472.00
18,039.00
11,583.00
9,203.00
7,291.00
16,756
Income Tax
2,906.00
2,958.00
2,781.00
284.00
1,226.00
1,035
Consolidated Net Income
5,378.00
15,081.00
8,802.00
8,919.00
8,517.00
15,721
Net Income
5,378.00
15,081.00
8,802.00
8,919.00
8,517.00
15,721
Net Income After Extraordinaries
20,099.00
31,951.00
8,802.00
8,919.00
8,517.00
15,721
Net Income Available to Common
30,855.00
1,789.00
8,802.00
8,919.00
8,517.00
15,721
EPS (Basic)
3.63
0.21
1.04
1.05
1.00
1.83
Basic Shares Outstanding
-
-
-
-
8,543.80
8,598.60
EPS (Diluted)
-
-
-
-
1.00
1.82
Diluted Shares Outstanding
-
-
-
-
8,543.80
8,651.80
EBITDA
14,013.00
19,996.00
28,325.00
31,257.00
33,510.00
36,338
Other Operating Expense
1,051.00
2,004.00
502.00
2,204.00
365.00
1,103
Non-Operating Interest Income
1,423.00
2,543.00
1,747.00
1,176.00
429.00
1,070
About Frauenthal Holding
View Profile
