Mercator Minerals Ltd. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2009
2010
2011
2012
2013
Sales/Revenue
88,697.00
182,564.00
262,981.00
262,621.00
215,309.00
Cost of Goods Sold (COGS) incl. D&A
80,274.00
130,927.00
191,122.00
227,461.00
224,098.00
Gross Income
8,423.00
51,637.00
71,859.00
35,160.00
8,789.00
SG&A Expense
12,884.00
24,221.00
29,200.00
10,498.00
8,542.00
EBIT
4,461.00
27,416.00
42,659.00
24,662.00
17,331.00
Unusual Expense
107.00
122,259.00
107,605.00
113,137.00
119,859.00
Non Operating Income/Expense
99.00
3,950.00
29,068.00
17,546.00
28,744.00
Interest Expense
16,666.00
13,681.00
10,903.00
10,477.00
12,219.00
Pretax Income
20,751.00
112,325.00
110,416.00
116,334.00
178,118.00
Income Tax
3,170.00
2,750.00
18,725.00
12,352.00
25,296.00
Consolidated Net Income
17,581.00
115,075.00
91,691.00
128,686.00
152,822.00
Net Income
17,581.00
115,075.00
91,691.00
128,686.00
152,822.00
Net Income After Extraordinaries
17,581.00
115,075.00
91,691.00
128,686.00
152,822.00
Net Income Available to Common
17,581.00
115,075.00
91,691.00
128,686.00
152,822.00
EPS (Basic)
0.13
0.59
0.41
0.48
0.48
Basic Shares Outstanding
140,323.20
195,127.90
225,420.80
269,563.70
315,395.70
EPS (Diluted)
0.13
0.59
0.23
0.48
0.48
Diluted Shares Outstanding
140,323.20
195,127.90
238,263.60
269,563.70
315,395.70
EBITDA
4,166.00
38,557.00
57,343.00
45,161.00
1,126.00
Non-Operating Interest Income
170.00
149.00
123.00
164.00
35.00
About Mercator Minerals
View Profile
