Merdeka Copper Gold | Income Statement

Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
-
-
1,731,944
4,183,937
Cost of Goods Sold (COGS) incl. D&A
425
1,247
3,118
-
639,374
2,210,977
Gross Income
425
1,247
3,118
-
1,092,570
1,972,960
SG&A Expense
27,097
52,611
67,049
52,206
95,441
219,678
EBIT
30,241
61,863
70,166
56,192
997,129
1,753,283
Non Operating Income/Expense
17,689
288
32,268
330
48
59,435
Interest Expense
182
15,482
24,556
30,798
154,535
418,319
Pretax Income
12,617
77,050
121,304
85,624
844,271
1,235,332
Income Tax
2,152
16,750
51,335
48,936
267,073
411,485
Consolidated Net Income
10,465
60,300
69,970
36,688
577,198
823,847
Net Income
10,229
59,677
69,886
36,661
576,527
747,205
Net Income After Extraordinaries
10,229
59,677
69,886
36,661
576,527
747,205
Net Income Available to Common
10,229
59,677
69,886
36,661
576,527
747,205
EPS (Basic)
3.01
15.93
28.27
10.21
155.31
182.52
Basic Shares Outstanding
3,648
3,648
2,471
3,721
3,721
4,094
EPS (Diluted)
2.80
16.36
28.28
9.85
154.92
182.51
Diluted Shares Outstanding
3,648
3,648
2,471
3,721
3,721
4,094
EBITDA
29,815
60,616
67,049
52,206
1,336,064
2,248,518
Other Operating Expense
2,719
8,005
-
-
-
-
Non-Operating Interest Income
117
7
5,686
1,036
1,725
4,934
Minority Interest Expense
236
623
84
28
672
76,642

About Merdeka Copper Gold

View Profile
Address
The Convergence Indonesia 20th Floor
Jakarta JK 12940
Indonesia
Employees -
Website http://www.merdekacoppergold.com
Updated 07/08/2019
PT Merdeka Copper Gold Tbk is a holding company, which engages in the mining, exploration, and future production of gold, silver, copper, and other related minerals. Its other activities include trading, development, and transportation. The company was founded on September 5, 2012 and is headquartered in Jakarta, Indonesia.