Merlin Diamonds Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
12.90
273.30
10.40
-
-
4.50
Cost of Goods Sold (COGS) incl. D&A
2,492.90
3,817.40
-
17.80
0.50
4.50
Gross Income
2,480.00
3,544.10
-
17.80
0.50
4.50
SG&A Expense
1,975.70
7,319.50
8,362.80
1,935.90
7,471.10
4,586.80
EBIT
4,455.70
10,863.60
8,457.50
1,953.80
9,401.10
6,394.90
Unusual Expense
3,162.10
628.70
927.80
2,558.90
12,052.50
9,592.80
Non Operating Income/Expense
430.00
16.10
108.60
552.60
223.40
121.10
Interest Expense
13.10
102.00
20.00
37.90
463.30
510
Pretax Income
6,949.30
11,117.20
8,845.20
4,311.50
20,768.80
15,238.40
Equity in Affiliates
408.70
841.90
5.60
-
-
-
Consolidated Net Income
7,358.00
11,959.00
8,839.50
4,311.50
20,768.80
15,238.40
Net Income
7,358.00
11,959.00
8,839.50
4,311.50
20,768.80
15,238.40
Net Income After Extraordinaries
7,358.00
11,959.00
8,839.50
4,311.50
20,768.80
15,238.40
Net Income Available to Common
7,358.00
11,959.00
8,839.50
4,311.50
20,768.80
15,238.40
EPS (Basic)
0.04
0.05
0.02
0.01
0.03
0.01
Basic Shares Outstanding
187,502.30
230,912.40
357,878.30
469,508.30
816,282.20
2,204,429.40
EPS (Diluted)
0.04
0.05
0.02
0.01
0.03
0.01
Diluted Shares Outstanding
187,502.30
230,912.40
357,878.30
469,508.30
816,282.20
2,204,429.40
EBITDA
4,278.30
10,727.50
8,352.40
1,935.90
9,400.70
6,390.40
Other Operating Expense
-
-
-
-
1,929.60
1,803.60
Non-Operating Interest Income
251.50
461.10
668.70
791.60
924.80
1,138.20
About Merlin Diamonds
View Profile
