F-Tech Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
172,456
175,579
196,343
197,941
226,060
235,361
Cost of Goods Sold (COGS) incl. D&A
152,694
155,635
174,354
174,010
202,396
212,504
Gross Income
19,762
19,944
21,989
23,931
23,664
22,857
SG&A Expense
12,917
14,380
15,168
15,895
16,807
16,275
EBIT
6,845
5,564
6,821
8,036
6,857
6,582
Unusual Expense
13
170
111
153
-
1,958
Non Operating Income/Expense
486
459
634
634
334
42
Interest Expense
680
741
883
873
1,136
1,207
Pretax Income
6,995
5,550
6,953
6,966
5,908
3,943
Income Tax
2,172
2,401
2,361
1,533
601
1,223
Consolidated Net Income
4,823
3,149
4,592
5,432
5,307
2,720
Net Income
3,319
1,772
2,704
4,035
4,710
2,844
Net Income After Extraordinaries
3,319
1,772
2,704
4,035
4,710
2,844
Net Income Available to Common
3,319
1,772
2,704
4,035
4,709
2,844
EPS (Basic)
257.86
115.39
176.09
260.98
262.96
152.26
Basic Shares Outstanding
13
15
15
15
18
19
EPS (Diluted)
257.83
114.58
144.77
216.03
252.11
152.26
Diluted Shares Outstanding
13
15
19
19
19
19
EBITDA
14,353
14,484
16,902
18,370
18,523
18,301
Non-Operating Interest Income
41
38
55
55
66
88
Minority Interest Expense
1,504
1,377
1,888
1,397
597
124
Equity in Affiliates (Pretax)
436
400
437
536
456
398
About F-Tech
View Profile
