Metanor Resources Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
-
38,488.60
55,097.90
48,313.90
37,294.60
Cost of Goods Sold (COGS) incl. D&A
1,231.50
36,121.60
57,417.50
54,582.50
57,161.70
Gross Income
1,231.50
2,367.00
2,319.60
6,268.60
19,867.10
SG&A Expense
2,231.60
2,887.60
3,571.50
3,207.40
4,353.90
EBIT
3,863.90
520.60
5,891.10
8,326.00
24,221.00
Unusual Expense
8,461.20
759.40
1,148.10
7,360.80
1,686.30
Non Operating Income/Expense
0.20
60.50
15.50
73.80
1,655.50
Interest Expense
610.10
2,061.70
2,253.80
1,532.00
91.80
Pretax Income
12,925.00
3,382.90
6,952.00
2,532.90
20,899.20
Income Tax
4,363.40
507.50
687.30
7.90
3,176.40
Consolidated Net Income
17,288.40
2,875.40
6,264.70
2,525.00
17,722.90
Net Income
17,288.40
2,875.40
6,264.70
2,525.00
17,722.90
Net Income After Extraordinaries
17,288.40
2,875.40
6,264.70
2,525.00
17,722.90
Net Income Available to Common
17,288.40
2,875.40
6,264.70
2,525.00
17,722.90
EPS (Basic)
0.74
0.11
0.20
0.10
0.21
Basic Shares Outstanding
23,387.50
27,165.50
31,217.40
40,039.20
83,659.10
EPS (Diluted)
0.74
0.11
0.20
0.06
0.21
Diluted Shares Outstanding
23,387.50
27,165.50
31,217.40
40,039.20
83,659.10
EBITDA
3,718.60
8,258.00
7,351.20
3,727.50
17,886.80
Other Operating Expense
400.80
-
-
1,150.00
-
Non-Operating Interest Income
10.00
19.20
60.30
38.20
71.80
About Metanor Resources
View Profile
