Minera Frisco S.A.B. de C.V. | Income Statement
Fiscal year is January-December. All values MXN Millions.
2013
2014
2015
2016
2017
Sales/Revenue
10,201
12,360
13,611
13,859
15,022
Cost of Goods Sold (COGS) incl. D&A
7,010
9,901
10,649
11,023
11,239
Gross Income
3,191
2,458
2,962
2,836
3,783
SG&A Expense
983
976
1,090
1,138
1,181
EBIT
2,202
1,470
1,513
1,712
2,577
Unusual Expense
1,170
972
1,505
900
1,161
Non Operating Income/Expense
520
2,387
4,368
5,342
692
Interest Expense
801
1,044
1,047
1,110
1,256
Pretax Income
753
2,932
5,403
5,638
857
Income Tax
572
737
1,635
1,353
1,087
Equity in Affiliates
-
-
1
-
-
Consolidated Net Income
180
2,195
3,769
4,285
230
Net Income
155
2,233
3,797
4,331
307
Net Income After Extraordinaries
155
2,233
3,797
4,331
307
Net Income Available to Common
155
2,233
3,797
4,331
307
EPS (Basic)
0.06
0.88
1.49
1.70
0.12
Basic Shares Outstanding
2,545
2,545
2,545
2,545
2,545
EPS (Diluted)
0.06
0.88
1.49
1.70
0.12
Diluted Shares Outstanding
2,545
2,545
2,545
2,545
2,545
EBITDA
4,205
4,623
4,890
5,145
5,854
Other Operating Expense
7
12
359
13
26
Non-Operating Interest Income
2
1
4
2
5
Minority Interest Expense
25
38
29
46
76
About Minera Frisco
View Profile
