Mineros S.A. | Income Statement
Fiscal year is January-December. All values COP Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
450,266
463,887
583,405
686,924
790,514
792,398
Cost of Goods Sold (COGS) incl. D&A
343,383
338,596
413,900
484,507
546,485
581,066
Gross Income
106,883
125,291
169,505
202,417
244,030
211,332
SG&A Expense
12,505
14,609
18,546
13,204
25,157
28,377
EBIT
94,378
110,681
-
185,894
206,578
166,720
Unusual Expense
6,681
8,310
57,869
19,660
8,606
126,869
Non Operating Income/Expense
14,745
8,202
251
12,527
5,626
132,014
Interest Expense
15,027
16,725
14,354
20,364
15,620
14,100
Pretax Income
78,797
79,859
81,195
161,599
183,936
161,979
Income Tax
29,965
34,600
19,236
72,743
66,256
5,334
Consolidated Net Income
48,832
45,259
61,959
88,856
117,680
156,644
Net Income
42,518
45,102
61,384
88,179
116,907
155,754
Net Income After Extraordinaries
42,518
45,102
61,384
88,179
116,907
155,754
Net Income Available to Common
42,518
45,102
61,384
88,179
116,907
155,754
EPS (Basic)
162.47
172.35
234.57
336.96
446.74
595.19
Basic Shares Outstanding
262
262
262
262
262
262
EPS (Diluted)
162.47
172.35
234.57
336.96
446.74
595.19
Diluted Shares Outstanding
262
262
262
262
262
262
EBITDA
179,095
178,486
208,632
259,759
269,093
234,046
Other Operating Expense
-
-
1,351
3,318
12,295
16,235
Non-Operating Interest Income
7,510
2,415
4,059
3,201
7,209
4,214
Minority Interest Expense
6,315
157
575
677
774
890
About Mineros
View Profile
