Morien Resources Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
118.70
35.00
-
166.10
920.30
Cost of Goods Sold (COGS) incl. D&A
190.10
-
-
-
-
-
Gross Income
190.10
-
-
-
-
920.30
SG&A Expense
1,042.30
971.30
1,162.50
912.00
774.90
1,579.20
EBIT
1,232.40
852.60
1,127.50
905.40
602.50
650.50
Unusual Expense
-
14,232.80
-
-
-
-
Non Operating Income/Expense
6.00
682.40
17.50
378.90
1,126.50
17.80
Interest Expense
12.30
5.30
-
-
-
-
Pretax Income
1,241.40
14,397.10
1,077.60
506.60
554.20
572.40
Income Tax
-
-
-
-
22.80
-
Consolidated Net Income
1,241.40
14,397.10
1,077.60
506.60
576.90
572.40
Net Income
1,241.40
14,397.10
1,077.60
506.60
576.90
572.40
Net Income After Extraordinaries
1,256.00
14,397.10
1,077.60
506.60
576.90
572.40
Net Income Available to Common
1,226.70
14,397.10
1,077.60
506.60
576.90
572.40
EPS (Basic)
0.02
0.28
0.02
0.01
0.01
0.01
Basic Shares Outstanding
49,256.20
51,339.00
57,746.70
54,233.70
53,396.30
53,834.40
EPS (Diluted)
0.02
0.28
0.02
0.01
0.01
0.01
Diluted Shares Outstanding
49,256.20
51,339.00
57,746.70
54,233.70
58,598.80
53,834.40
EBITDA
1,232.40
-
1,127.50
905.40
602.50
650.50
Other Operating Expense
-
-
-
6.70
6.40
8.50
Non-Operating Interest Income
9.40
11.20
32.30
19.90
30.10
60.30
About Morien Resources
View Profile