Musgrave Minerals Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
553.30
628.80
34.00
23.00
14.60
13.10
Gross Income
553.30
628.80
34.00
23.00
14.60
13.10
SG&A Expense
517.70
652.50
816.20
527.20
834.70
761
EBIT
1,096.80
1,281.30
916.10
603.70
849.30
774.10
Unusual Expense
354.90
4,374.00
7,986.50
6,091.90
4,753.20
376.90
Non Operating Income/Expense
-
13.40
27.80
2.50
59.40
15.50
Interest Expense
8.30
1.70
-
-
-
-
Pretax Income
881.30
5,348.50
8,725.20
6,619.10
5,476.80
315.60
Income Tax
295.50
488.60
895.60
513.20
236.40
126.10
Consolidated Net Income
585.80
4,859.90
7,829.70
6,105.90
5,240.50
189.50
Net Income
585.80
4,859.90
7,829.70
6,105.90
5,240.50
189.50
Net Income After Extraordinaries
585.80
4,859.90
7,829.70
6,105.90
5,240.50
189.50
Net Income Available to Common
585.80
4,859.90
7,829.70
6,105.90
5,240.50
189.50
EPS (Basic)
0.00
0.04
0.06
0.05
0.03
-
Basic Shares Outstanding
121,000.00
121,000.00
121,000.00
123,302.60
179,467.90
265,146.40
EPS (Diluted)
0.00
0.04
0.06
0.05
0.03
-
Diluted Shares Outstanding
121,000.00
121,000.00
121,000.00
123,302.60
179,467.90
265,146.40
EBITDA
1,007.80
1,214.40
882.00
580.70
834.70
761
Other Operating Expense
25.80
-
65.80
53.50
-
-
Non-Operating Interest Income
578.70
295.20
149.50
74.00
66.30
66.10
About Musgrave Minerals
View Profile