MZI Resources Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
28,787.00
-
-
17,346.00
39,612.00
42,541
Cost of Goods Sold (COGS) incl. D&A
23,595.00
917.00
344.00
27,688.00
55,129.00
60,173
Gross Income
5,192.00
917.00
344.00
10,342.00
15,517.00
17,632
SG&A Expense
7,264.00
5,342.00
6,959.00
6,038.00
5,494.00
4,829
EBIT
2,072.00
7,111.00
7,303.00
-
21,011.00
22,461
Unusual Expense
373.00
683.00
878.00
7,894.00
3,103.00
3,068
Non Operating Income/Expense
15.00
513.00
3,243.00
9,480.00
9,010.00
3,759
Interest Expense
73.00
1,063.00
5,296.00
10,611.00
16,328.00
20,042
Pretax Income
2,447.00
8,306.00
16,646.00
28,554.00
31,408.00
35,423
Consolidated Net Income
2,447.00
8,306.00
16,646.00
28,554.00
31,408.00
35,423
Net Income
2,447.00
8,306.00
16,646.00
28,554.00
31,408.00
35,423
Net Income After Extraordinaries
2,447.00
8,306.00
16,646.00
28,554.00
31,408.00
35,423
Net Income Available to Common
2,447.00
8,306.00
16,646.00
28,554.00
31,408.00
35,423
EPS (Basic)
0.06
0.14
0.22
0.20
0.15
0.15
Basic Shares Outstanding
42,510.90
58,185.60
75,093.10
143,136.60
212,226.00
233,747.80
EPS (Diluted)
0.06
0.14
0.22
0.20
0.15
0.15
Diluted Shares Outstanding
42,510.90
58,185.60
75,093.10
143,136.60
212,226.00
233,747.80
EBITDA
3,131.00
6,909.00
6,959.00
7,274.00
9,529.00
9,753
Other Operating Expense
-
852.00
-
-
-
-
Non-Operating Interest Income
86.00
38.00
74.00
24.00
24.00
253
About MZI Resources
View Profile
