New Gold Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
816,686.10
811,111.90
913,986.10
694,656.60
795,939.80
779,633.10
Cost of Goods Sold (COGS) incl. D&A
569,495.90
707,845.40
846,307.10
642,322.10
712,477.80
740,878.20
Gross Income
247,190.30
103,266.60
67,679.00
52,334.40
83,462.10
38,754.80
SG&A Expense
122,719.30
36,336.60
35,438.70
41,337.60
37,382.70
29,292.90
EBIT
114,682.30
65,383.80
30,833.00
-
46,079.40
9,461.90
Unusual Expense
242,038.30
428,307.70
8,060.10
38,687.70
385,249.40
1,358,492.80
Non Operating Income/Expense
32,869.40
63,064.40
371,274.90
22,921.20
75,025.00
13,350.30
Interest Expense
39,979.10
27,500.90
47,720.70
11,261.80
19,729.80
86,841.90
Pretax Income
197,422.50
452,274.40
394,431.60
14,176.70
282,447.00
1,420,578.30
Income Tax
412.20
74,661.20
136,765.30
2,782.30
150,439.40
32,662.90
Consolidated Net Income
197,010.30
526,935.60
257,666.30
11,394.30
132,007.60
1,387,915.30
Net Income
197,010.30
526,935.60
257,666.30
11,394.30
132,007.60
1,387,915.30
Net Income After Extraordinaries
197,010.30
526,935.60
257,666.30
13,514.20
123,830.20
1,187,142
Net Income Available to Common
197,010.30
526,935.60
257,666.30
9,274.50
140,185.10
1,587,651.80
EPS (Basic)
0.40
1.05
0.51
0.01
0.25
2.75
Basic Shares Outstanding
488,000.00
503,900.00
509,000.00
511,800.00
564,700.00
578,700
EPS (Diluted)
0.40
1.05
0.51
0.02
0.25
2.75
Diluted Shares Outstanding
488,000.00
503,900.00
509,000.00
511,800.00
564,700.00
578,700
EBITDA
298,194.50
306,155.00
338,906.70
277,968.60
333,718.40
324,685.10
Other Operating Expense
9,788.70
1,546.20
1,407.30
-
-
-
Non-Operating Interest Income
2,782.10
1,214.90
1,791.10
1,854.90
1,427.80
1,944.20
About New Gold
View Profile