New Guinea Gold Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2008
2009
2010
2011
2012
Sales/Revenue
5,685.90
6,872.50
7,403.30
9,920.40
4,069.70
Cost of Goods Sold (COGS) incl. D&A
6,864.30
12,426.20
9,252.40
14,140.60
6,529.10
Gross Income
1,178.40
5,553.70
1,849.20
4,220.20
2,459.40
SG&A Expense
1,514.00
2,303.80
2,194.00
1,892.30
3,265.50
EBIT
2,692.40
7,857.40
-
6,112.50
5,724.90
Unusual Expense
1,151.30
465.00
67.90
11,788.00
7,391.30
Non Operating Income/Expense
705.20
159.00
2,394.40
14,565.50
731.40
Interest Expense
572.80
1,220.60
1,439.70
44.20
61.70
Pretax Income
7,407.20
8,802.20
7,486.00
3,338.80
13,899.30
Income Tax
-
-
147.00
147.00
-
Equity in Affiliates
-
-
161.10
296.10
-
Consolidated Net Income
7,407.20
8,802.20
7,500.20
3,782.00
13,899.30
Net Income
7,407.20
8,802.20
7,500.20
3,782.00
13,899.30
Net Income After Extraordinaries
7,407.20
8,802.20
7,500.20
3,782.00
13,899.30
Net Income Available to Common
7,407.20
8,802.20
7,500.20
3,782.00
13,899.30
EPS (Basic)
0.05
0.05
0.04
0.02
0.04
Basic Shares Outstanding
152,903.50
159,406.10
193,877.70
234,013.40
328,808.00
EPS (Diluted)
0.05
0.06
0.04
0.02
0.04
Diluted Shares Outstanding
152,903.50
159,406.10
193,877.70
234,013.40
328,808.00
EBITDA
2,425.90
7,601.60
2,956.40
5,068.30
4,982.50
Non-Operating Interest Income
512.00
632.80
459.10
40.40
9.90
Equity in Affiliates (Pretax)
2,797.60
662.90
-
-
-
About New Guinea Gold
View Profile
