Newton Resources Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,729.10
1,589.50
4,219.70
98,829.50
748,226.60
376,813.90
Cost of Goods Sold (COGS) incl. D&A
8,834.60
14,486.90
15,200.20
110,828.00
746,612.20
371,194.80
Gross Income
6,105.50
12,897.40
10,980.40
11,998.50
1,614.30
5,619
SG&A Expense
48,832.30
51,579.60
37,182.00
29,471.00
39,191.10
36,934.80
EBIT
54,937.70
64,477.00
48,162.50
63,643.80
39,753.80
32,871
Unusual Expense
-
-
-
565,109.10
4,947.90
70,587.50
Non Operating Income/Expense
2,080.60
3,950.50
23,099.40
10,390.80
19,939.20
22,457.30
Interest Expense
15,220.10
12,148.60
11,277.70
8,937.20
6,882.80
7,825.70
Pretax Income
44,036.50
57,917.50
56,301.00
635,048.30
54,428.00
125,758.20
Income Tax
1,294.50
531.10
-
-
277.90
64
Consolidated Net Income
45,331.00
58,448.60
56,301.00
635,048.30
54,705.90
125,887.30
Net Income
44,815.00
58,038.30
55,939.60
628,673.40
53,670.40
124,824.90
Net Income After Extraordinaries
44,815.00
58,038.30
55,939.60
628,673.40
53,670.40
124,090.50
Net Income Available to Common
44,815.00
58,038.30
55,939.60
628,673.40
53,670.40
125,682.40
EPS (Basic)
0.01
0.01
0.01
0.16
0.01
0.03
Basic Shares Outstanding
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000
EPS (Diluted)
0.01
0.01
0.01
0.16
0.01
0.03
Diluted Shares Outstanding
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000.00
4,000,000
EBITDA
46,964.90
51,203.30
35,304.70
50,861.30
34,264.00
27,819.30
Other Operating Expense
-
-
-
22,174.30
2,177.00
1,555.20
Non-Operating Interest Income
24,040.80
22,658.60
26,238.60
13,032.50
7,199.90
7,983.20
Minority Interest Expense
516.00
410.30
361.40
6,374.90
1,035.50
1,062.50
About Newton Resources
View Profile
