Nickel Asia Corp. | Income Statement
Fiscal year is January-December. All values PHP Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,900
24,265
15,136
13,851
15,441
17,938
Cost of Goods Sold (COGS) incl. D&A
6,308
7,662
8,482
8,271
8,341
9,532
Gross Income
4,592
16,603
6,653
5,580
7,100
8,406
SG&A Expense
962
2,085
1,654
1,485
1,619
2,232
EBIT
3,550
14,509
4,890
4,037
5,402
5,477
Unusual Expense
144
93
7
143
125
145
Non Operating Income/Expense
352
355
605
651
44
392
Interest Expense
22
153
184
199
142
96
Pretax Income
3,895
14,779
5,523
4,574
5,591
6,331
Income Tax
1,124
4,293
1,667
1,449
1,737
2,108
Equity in Affiliates
185
522
811
414
-
-
Consolidated Net Income
2,586
11,008
3,045
2,711
3,854
4,223
Net Income
2,054
8,552
2,035
1,966
2,771
3,008
Net Income After Extraordinaries
2,054
8,552
2,035
1,966
2,771
3,008
Net Income Available to Common
2,053
8,551
2,035
1,966
2,770
3,008
EPS (Basic)
0.27
0.75
0.27
0.26
0.36
0.22
Basic Shares Outstanding
7,556
11,368
7,594
7,597
7,603
13,684
EPS (Diluted)
0.27
0.75
0.27
0.26
0.36
0.22
Diluted Shares Outstanding
7,589
11,402
7,608
7,597
7,603
13,684
EBITDA
4,812
15,891
6,339
5,561
6,898
6,844
Other Operating Expense
80
10
109
58
79
697
Non-Operating Interest Income
159
161
219
228
302
355
Minority Interest Expense
533
2,456
1,010
745
1,083
1,215
Equity in Affiliates (Pretax)
-
-
-
-
198
348
Preferred Dividends
1
1
1
1
1
1
About Nickel Asia
View Profile
