Niobay Metals Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
15.60
12.60
10.70
8.80
5.80
8.90
Gross Income
15.60
12.60
10.70
8.80
5.80
8.90
SG&A Expense
1,556.80
1,025.20
676.60
1,045.20
552.30
1,377.60
EBIT
1,572.50
1,037.80
687.40
1,054.00
558.00
1,386.50
Unusual Expense
4,838.90
5,689.00
17,442.70
7,344.80
-
30
Non Operating Income/Expense
106.80
70.70
83.20
2,493.90
140.70
40.60
Interest Expense
-
4.10
3.60
-
-
-
Pretax Income
6,498.80
6,790.70
18,212.10
5,903.30
414.40
1,343.80
Income Tax
633.90
-
267.00
195.20
8.30
14.60
Consolidated Net Income
5,865.00
6,790.70
17,945.10
5,708.10
406.10
1,329.20
Net Income
5,791.70
6,733.80
17,280.20
4,685.40
405.20
1,307.30
Net Income After Extraordinaries
5,791.70
6,733.80
17,280.20
4,685.40
405.20
1,307.30
Net Income Available to Common
5,791.70
6,733.80
17,280.20
4,685.40
405.20
1,307.30
EPS (Basic)
0.28
0.31
0.75
0.18
0.01
0.03
Basic Shares Outstanding
20,305.40
21,463.30
22,909.60
26,451.30
32,940.10
43,544.90
EPS (Diluted)
0.29
0.31
0.75
0.18
0.01
0.03
Diluted Shares Outstanding
20,305.40
21,463.30
22,909.60
26,451.30
32,940.10
43,544.90
EBITDA
1,556.90
1,025.20
676.70
1,045.20
552.30
1,377.60
Other Operating Expense
0.10
-
-
-
-
-
Non-Operating Interest Income
19.30
10.90
4.70
1.40
3.00
32.10
Minority Interest Expense
73.30
56.90
664.90
1,022.80
0.90
21.90
About Niobay Metals
View Profile
