Niocan Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
8.00
6.50
7.20
10.80
Cost of Goods Sold (COGS) incl. D&A
0.90
-
-
-
-
-
Gross Income
0.90
-
-
-
-
-
SG&A Expense
624.30
462.00
378.40
490.70
323.40
287.30
EBIT
640.30
468.60
376.90
491.60
322.80
287
Unusual Expense
89.40
791.40
-
-
48.60
-
Non Operating Income/Expense
9.60
8.00
-
-
-
-
Interest Expense
369.70
179.70
166.00
138.70
176.10
201.70
Pretax Income
902.10
1,424.70
542.20
630.30
450.30
488.70
Income Tax
-
132.10
-
-
-
-
Consolidated Net Income
902.10
1,292.60
542.20
630.30
450.30
488.70
Net Income
902.10
1,292.60
542.20
630.30
450.30
488.70
Net Income After Extraordinaries
902.10
1,292.60
542.20
630.30
450.30
488.70
Net Income Available to Common
902.10
1,292.60
542.20
630.30
450.30
488.70
EPS (Basic)
0.04
0.06
0.02
0.02
0.02
0.02
Basic Shares Outstanding
22,628.10
22,979.90
23,834.70
25,979.90
25,979.90
25,979.90
EPS (Diluted)
0.04
0.06
0.02
0.02
0.02
0.02
Diluted Shares Outstanding
22,628.10
22,979.90
23,834.70
25,979.90
25,979.90
25,979.90
EBITDA
639.40
-
-
-
-
287
Other Operating Expense
15.00
6.70
6.40
7.40
6.70
10.40
Non-Operating Interest Income
8.90
7.00
0.70
-
-
-
About Niocan
View Profile