Nippon Denko Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
54,408
75,864
82,902
58,486
71,346
73,944
Cost of Goods Sold (COGS) incl. D&A
45,457
67,241
74,238
50,461
55,503
65,640
Gross Income
8,951
8,623
8,664
8,025
15,843
8,304
SG&A Expense
5,358
5,903
6,618
6,308
6,203
6,603
EBIT
3,593
2,720
2,046
1,717
9,640
1,701
Unusual Expense
-
10,176
9,558
2,227
204
135
Non Operating Income/Expense
84
1,043
3,404
1,004
627
1,830
Interest Expense
21
157
220
169
180
270
Pretax Income
3,714
11,638
12,753
271
8,149
3,195
Income Tax
1,427
841
1,420
163
154
847
Consolidated Net Income
2,287
10,797
14,173
107
7,994
2,348
Net Income
2,273
10,807
14,181
115
7,988
2,351
Net Income After Extraordinaries
2,273
10,807
14,181
115
7,988
2,351
Net Income Available to Common
2,273
10,807
14,181
116
7,988
2,352
EPS (Basic)
20.64
85.17
96.84
0.79
54.55
16.06
Basic Shares Outstanding
110
127
146
146
146
146
EPS (Diluted)
20.64
85.17
96.84
0.79
54.55
16.06
Diluted Shares Outstanding
110
127
146
146
146
146
EBITDA
5,988
5,369
5,343
3,255
11,073
3,422
Non-Operating Interest Income
3
9
2
3
29
11
Minority Interest Expense
14
10
8
8
6
3
Equity in Affiliates (Pretax)
55
67
1,619
600
507
59
About Nippon Denko Co.
View Profile
